| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$263,890
|
| Physical Depreciation (% Bad) |
GOOD 16%
|
| Depreciated Value |
$221,668
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$221,668
|
| Market Area Factor |
1.20
|
| Building Value |
$266,002
|
| Misc Improvements Value |
$165
|
| Total Improvement Value |
$266,167
|
|
Assessed Land Value
|
$39,840
|
|
|
|
|
Assessed Total Value
|
$306,007
|
|