| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$165,155
|
| Physical Depreciation (% Bad) |
AVER 34%
|
| Depreciated Value |
$109,002
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$109,002
|
| Market Area Factor |
1.20
|
| Building Value |
$130,802
|
| Misc Improvements Value |
$3,936
|
| Total Improvement Value |
$134,738
|
|
Assessed Land Value
|
$39,840
|
|
|
|
|
Assessed Total Value
|
$174,578
|
|