Detailed Property Information

Income Summary

Data last updated on: 9/18/2024     Ownership current as of: 9/17/2024     Tax Year: 2024
REID 6828698894000

PIN # 6828-69-8894

Location Address Property Description
1000 A E Hanes Mill RD HANES BRANDS INC LO:123 BL:4841 BU:1
   
Property Owner Owner's Mailing Address
STRONG TOWER CAROLINA LLC
PO BOX 1031
KERNERSVILLE NC 27285
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
Office/Bldg A/#1SQFT 213,051 $16.00 $3,408,816.00
Office/Bldg B/#2SQFT 182,409 $16.00 $2,918,544.00


Total Units 0
Total Sqft 395460
Total Potential Gross Income $6,327,360.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $506,188.80
     Deductions Total (% of PGI) 8.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $5,821,171.20
 
Total Expenses $0.00
Total Expenses Override $1,746,351.36
NET Income $4,074,819.84
     Percentage of PGI 64.400%
     Percentage of EGI 70.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.100000


Total Value $40,748,198.40
Excess Land $2,728,826.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $43,477,000.00
Final Value Override $0.00