Detailed Property Information

Income Summary

Data last updated on: 1/1/0001     Ownership current as of: 3/12/2025     Tax Year: 2025
REID 6980573934000

PIN # 6980-57-3934

Location Address Property Description
8208 Belews Lake DR NAUTICAL POINT BOAT&RV STORAGE LO:004 BL:5235 BU:1
   
Property Owner Owner's Mailing Address
MOSER, ERIC J;MOSER, HEATHER P
206 S Cherry St
Kernersville NC 27284
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type Warehouse
Income Location Average
Economic Year Built 2007
Potential Gross Income (PGI)


Total Units 71
Total Sqft 3200
Total Potential Gross Income $103,920.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $20,784.00
     Deductions Total (% of PGI) 20.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $83,136.00
 
Total Expenses $0.00
Total Expenses Override $29,097.60
NET Income $54,038.40
     Percentage of PGI 52.000%
     Percentage of EGI 65.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.065000


Total Value $831,360.00
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $831,400.00
Final Value Override $0.00