Detailed Property Information

Income Summary

Data last updated on: 7/3/2024     Ownership current as of: 6/27/2024     Tax Year: 2024
REID 6886739974000

PIN # 6886-73-9974

Location Address Property Description
128 Furlong Industrial DR JASONS-POPE-ALPHA LO:022 BL:5409B BU:1
   
Property Owner Owner's Mailing Address
SADDLE BROOK PROPERTIES LLC
PO BOX 27121
GREENVILLE SC 29616
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
MFG/WHSE/FLEXSQFT 42,471 $4.00 $169,884.00


Total Units 0
Total Sqft 42471
Total Potential Gross Income $169,884.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $16,988.40
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $152,895.60
 
Total Expenses $0.00
Total Expenses Override $22,934.34
NET Income $129,961.26
     Percentage of PGI 76.500%
     Percentage of EGI 85.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.095000


Total Value $1,368,013.26
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $1,368,000.00
Final Value Override $0.00