Detailed Property Information

Income Summary

Data last updated on: 11/26/2024     Ownership current as of: 11/22/2024     Tax Year: 2024
REID 6836213752000

PIN # 6836-21-3752

Location Address Property Description
1311 N Main ST PINNACLE PLACE LO:114 BL:0198 BU:1
   
Property Owner Owner's Mailing Address
DEENAR PROVIDENCE LLC
PO BOX 610
HARRISBURG NC 28075
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
1br 1baUNITS 10 $4,500.00 $45,000.00
2br 1baUNITS 16 $5,400.00 $86,400.00


Total Units 26
Total Sqft 0
Total Potential Gross Income $131,400.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $19,710.00
     Deductions Total (% of PGI) 15.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $111,690.00
 
Total Expenses $0.00
Total Expenses Override $50,260.50
NET Income $61,429.50
     Percentage of PGI 46.750%
     Percentage of EGI 55.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.105000


Total Value $585,042.86
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $585,000.00
Final Value Override $0.00