Detailed Property Information

Income Summary

Data last updated on: 10/22/2024     Ownership current as of: 10/15/2024     Tax Year: 2024
REID 6836019628000

PIN # 6836-01-9628

Location Address Property Description
1301 Underwood AVE LO:101 BL:6038
   
Property Owner Owner's Mailing Address
ESSENTIAL PROPERTIES NC LLC
3225 MCLEOD DR STE 100
LAS VEGAS NV 89121
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
2br 1baUNITS 8 $4,800.00 $38,400.00


Total Units 8
Total Sqft 0
Total Potential Gross Income $38,400.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $7,680.00
     Deductions Total (% of PGI) 20.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $30,720.00
 
Total Expenses $0.00
Total Expenses Override $13,824.00
NET Income $16,896.00
     Percentage of PGI 44.000%
     Percentage of EGI 55.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.110000


Total Value $153,600.00
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $153,600.00
Final Value Override $0.00