Detailed Property Information

Income Summary

Data last updated on: 1/1/0001     Ownership current as of: 3/12/2025     Tax Year: 2025
REID 6836019628000

PIN # 6836-01-9628

Location Address Property Description
1301 Underwood AVE 4-DUPLEX LO:101 BL:6038
   
Property Owner Owner's Mailing Address
ESSENTIAL PROPERTIES NC LLC
3225 MCLEOD DR STE 100
LAS VEGAS NV 89121
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type Apartments S1
Income Location Average
Economic Year Built 1989
Potential Gross Income (PGI)


Total Units 8
Total Sqft 0
Total Potential Gross Income $57,600.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $8,640.00
     Deductions Total (% of PGI) 15.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $48,960.00
 
Total Expenses $0.00
Total Expenses Override $22,032.00
NET Income $26,928.00
     Percentage of PGI 46.750%
     Percentage of EGI 55.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.075000


Total Value $359,040.00
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $359,000.00
Final Value Override $0.00