Detailed Property Information

Income Summary

Data last updated on: 10/10/2024     Ownership current as of: 10/1/2024     Tax Year: 2024
REID 6835401105000

PIN # 6835-40-1105

Location Address Property Description
75 Waughtown ST JONH DAILY ASSOC LO:055 BL:6093 BU:1
   
Property Owner Owner's Mailing Address
SKALCHUNES, KAY
4421 HUNTERS RUN DR
CLEMMONS NC 27012
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
OfficeSQFT 3,240 $9.50 $30,780.00


Total Units 0
Total Sqft 3240
Total Potential Gross Income $30,780.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $4,617.00
     Deductions Total (% of PGI) 15.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $26,163.00
 
Total Expenses $0.00
Total Expenses Override $10,465.20
NET Income $15,697.80
     Percentage of PGI 51.000%
     Percentage of EGI 60.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.120000


Total Value $130,815.00
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $130,800.00
Final Value Override $0.00