Detailed Property Information

Income Summary

Data last updated on: 9/19/2024     Ownership current as of: 9/18/2024     Tax Year: 2024
REID 6829406022000

PIN # 6829-40-6022

Location Address Property Description
150 Hanes Mill CT Honey Tree,Boost, & Lux Nails LO:003 BL:6508 BU:1
   
Property Owner Owner's Mailing Address
HANES MILL COURT LLC
19900 MACARTHUR 960, IRVINE BLVD SUITE 960
IRVINE CA 92612
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
RetailSQFT 9,448 $17.00 $160,616.00


Total Units 0
Total Sqft 9448
Total Potential Gross Income $160,616.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $9,636.96
     Deductions Total (% of PGI) 6.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $150,979.04
 
Total Expenses $0.00
Total Expenses Override $9,058.74
NET Income $141,920.30
     Percentage of PGI 88.360%
     Percentage of EGI 94.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.087500


Total Value $1,621,946.29
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $1,621,900.00
Final Value Override $0.00