Detailed Property Information

Income Summary

Data last updated on: 9/19/2024     Ownership current as of: 9/18/2024     Tax Year: 2024
REID 6836513102000

PIN # 6836-51-3102

Location Address Property Description
1201 Liberty ST ROMINGER SOUTHERN FURNITURE LO:027 BL:9998 BU:1
   
Property Owner Owner's Mailing Address
DREAM CENTER OF FORSYTH COUNTY
3650 G PATTERSON AVE
WINSTON SALEM NC 27105
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
RetailSQFT 10,530 $6.50 $68,445.00
RetailSQFT 9,180 $6.50 $59,670.00


Total Units 0
Total Sqft 19710
Total Potential Gross Income $128,115.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $19,217.25
     Deductions Total (% of PGI) 15.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $108,897.75
 
Total Expenses $0.00
Total Expenses Override $16,334.66
NET Income $92,563.09
     Percentage of PGI 72.250%
     Percentage of EGI 85.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.110000


Total Value $841,482.64
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $841,500.00
Final Value Override $0.00