Detailed Property Information

Income Summary

Data last updated on: 1/1/0001     Ownership current as of: 4/18/2025     Tax Year: 2025
REID 6825881546000

PIN # 6825-88-1546

Location Address Property Description
418 West End BLVD AMY LYNNE ORIGINALS LO:108A BL:0135 BU:1
   
Property Owner Owner's Mailing Address
CAMERON, WILLIAM W III
2734 SPRING GARDEN RD
WINSTON SALEM NC 27106
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type Retail
Income Location Average
Economic Year Built 2018
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
RetailSQFT 2,611 $15.00 $39,165.00


Total Units 0
Total Sqft 2611
Total Potential Gross Income $39,165.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $3,916.50
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $35,248.50
 
Total Expenses $0.00
Total Expenses Override $5,287.28
NET Income $29,961.22
     Percentage of PGI 76.500%
     Percentage of EGI 85.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.075000


Total Value $399,482.93
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $399,500.00
Final Value Override $0.00