Detailed Property Information

Income Summary

Data last updated on: 9/24/2024     Ownership current as of: 9/23/2024     Tax Year: 2024
REID 6813152587000

PIN # 6813-15-2587

Location Address Property Description
2901 Nieman Industrial DR LO:205 BL:3933 BU:1
   
Property Owner Owner's Mailing Address
KRITES, ADRIAN HARRISON
150 CROYDEN DRIVE
KERNERSVILLE NC 27284
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type Mini-Warehouse S1
Income Location Fair
Economic Year Built 2005
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
Mini-Whse/10x20UNITS 20 $1,500.00 $30,000.00


Total Units 20
Total Sqft 0
Total Potential Gross Income $30,000.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $2,400.00
     Deductions Total (% of PGI) 8.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $27,600.00
 
Total Expenses $0.00
Total Expenses Override $4,140.00
NET Income $23,460.00
     Percentage of PGI 78.200%
     Percentage of EGI 85.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.090000


Total Value $260,666.67
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $260,700.00
Final Value Override $0.00