Detailed Property Information

Income Summary

Data last updated on: 5/13/2026     Ownership current as of: 5/4/2026     Tax Year: 2026
REID 6826652842000

PIN # 6826-65-2842

Location Address Property Description
2650 Pilgrim CT INMAR LO:215D BL:3436 BU:1
   
Property Owner Owner's Mailing Address
PILGRIM STORAGE LLC
751 W FOURTH ST SUITE 310
WINSTON SALEM NC 27101
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type Office Class B
Income Location Average
Economic Year Built 2000
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
Office BsmtSQFT 26,355 $8.00 $210,840.00
OfficesSQFT 71,990 $12.00 $863,880.00


Total Units 0
Total Sqft 98345
Total Potential Gross Income $1,074,720.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $483,624.00
     Deductions Total (% of PGI) 45.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $591,096.00
 
Total Expenses $0.00
Total Expenses Override $236,438.40
NET Income $354,657.60
     Percentage of PGI 33.000%
     Percentage of EGI 60.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.100000


Total Value $3,546,576.00
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $3,546,600.00
Final Value Override $0.00