Detailed Property Information

Income Summary

Data last updated on: 11/24/2024     Ownership current as of: 11/19/2024     Tax Year: 2024
REID 6836638583000

PIN # 6836-63-8583

Location Address Property Description
1225 New Hope LN APARTMENT NAME UNKNOWN LO:001 BL:0337 BU:1
   
Property Owner Owner's Mailing Address
NOBILITY AT WICHITA LLC
6255 TOWNCENTER DR STE 846
CLEMMONS NC 27012
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
Apar (2br)UNITS 8 $5,700.00 $45,600.00


Total Units 8
Total Sqft 0
Total Potential Gross Income $45,600.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $2,280.00
     Deductions Total (% of PGI) 5.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $43,320.00
 
Total Expenses $0.00
Total Expenses Override $25,992.00
NET Income $17,328.00
     Percentage of PGI 38.000%
     Percentage of EGI 40.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.105000


Total Value $165,028.57
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $165,000.00
Final Value Override $0.00