Detailed Property Information

Income Summary

Data last updated on: 7/3/2024     Ownership current as of: 6/27/2024     Tax Year: 2024
REID 6886445499000

PIN # 6886-44-5499

Location Address Property Description
118 Burke ST FELICE HOSIERY LO:003 BL:2119 BU:1
   
Property Owner Owner's Mailing Address
CITY STORAGE KERNERSVILLE LLC
616 MARKET ST
WILMINGTON NC 28401
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
WarehouseSQFT 96,175 $1.50 $144,262.50


Total Units 0
Total Sqft 96175
Total Potential Gross Income $144,262.50
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $36,065.62
     Deductions Total (% of PGI) 25.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $108,196.88
 
Total Expenses $0.00
Total Expenses Override $21,639.38
NET Income $86,557.50
     Percentage of PGI 60.000%
     Percentage of EGI 80.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.120000


Total Value $721,312.50
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $721,300.00
Final Value Override $0.00