Detailed Property Information

Income Summary

Data last updated on: 11/23/2024     Ownership current as of: 11/19/2024     Tax Year: 2024
REID 6856723671000

PIN # 6856-72-3671

Location Address Property Description
2718 W Mountain ST FOREST WIND APTS LO:016 BL:2313 BU:1
   
Property Owner Owner's Mailing Address
Whisenhunt, Curtis;Whisenhunt, Gloria
456 N Hawthorne Rd
Winston Salem NC 27104
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
1BR1BUNITS 46 $4,920.00 $226,320.00


Total Units 46
Total Sqft 0
Total Potential Gross Income $226,320.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $22,632.00
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $203,688.00
 
Total Expenses $0.00
Total Expenses Override $91,659.60
NET Income $112,028.40
     Percentage of PGI 49.500%
     Percentage of EGI 55.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.100000


Total Value $1,120,284.00
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $1,120,300.00
Final Value Override $0.00