Detailed Property Information

Income Summary

Data last updated on: 1/1/0001     Ownership current as of: 12/10/2024     Tax Year: 2024
REID 6835202953000

PIN # 6835-20-2953

Location Address Property Description
931 S Broad ST LO:122 BL:0582
   
Property Owner Owner's Mailing Address
MAOIN XXVI NC LLC
3735 CHEROKEE ST NW
KENNESAW GA 30144
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type Apartments S2
Income Location Average
Economic Year Built 2022
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
Duplex UnitsUNITS 2 $28,800.00 $57,600.00


Total Units 2
Total Sqft 0
Total Potential Gross Income $57,600.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $5,760.00
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $51,840.00
 
Total Expenses $0.00
Total Expenses Override $15,552.00
NET Income $36,288.00
     Percentage of PGI 63.000%
     Percentage of EGI 70.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.075000


Total Value $483,840.00
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $483,800.00
Final Value Override $0.00