Detailed Property Information

Income Summary

Data last updated on: 1/1/0001     Ownership current as of: 5/1/2025     Tax Year: 2025
REID 6854147891000

PIN # 6854-14-7891

Location Address Property Description
804 Meadow Ridge CT PEPPER RIDGE APARTMENTS LO:104L BL:2632 BU:1
   
Property Owner Owner's Mailing Address
MFRNC LLC
1000 21ST AVE N STE 6
MYRTLE BEACH SC 29577
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type Apartments S1
Income Location Average
Economic Year Built 1999
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
1br 1bUNITS 8 $7,500.00 $60,000.00


Total Units 8
Total Sqft 0
Total Potential Gross Income $60,000.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $6,000.00
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $54,000.00
 
Total Expenses $0.00
Total Expenses Override $18,900.00
NET Income $35,100.00
     Percentage of PGI 58.500%
     Percentage of EGI 65.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.075000


Total Value $468,000.00
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $468,000.00
Final Value Override $0.00