Detailed Property Information

Income Summary

Data last updated on: 9/24/2024     Ownership current as of: 9/23/2024     Tax Year: 2024
REID 6803971779000

PIN # 6803-97-1779

Location Address Property Description
3760 Kimwell DR MICROFIBERS LO:016B BL:3931A BU:1
   
Property Owner Owner's Mailing Address
KIMWELL DRIVE PROPERTIES LP
3301 ATLANTIC AVE
RALEIGH NC 27604
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
StgwhseSQFT 55,125 $3.75 $206,718.75


Total Units 0
Total Sqft 55125
Total Potential Gross Income $206,718.75
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $41,343.75
     Deductions Total (% of PGI) 20.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $165,375.00
 
Total Expenses $0.00
Total Expenses Override $13,230.00
NET Income $152,145.00
     Percentage of PGI 73.600%
     Percentage of EGI 92.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.115000


Total Value $1,323,000.00
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $1,323,000.00
Final Value Override $0.00