Detailed Property Information

Income Summary

Data last updated on: 9/24/2024     Ownership current as of: 9/23/2024     Tax Year: 2024
REID 6813167250000

PIN # 6813-16-7250

Location Address Property Description
111 Griffith Plaza DR K. HARKEY - CUSTOM HOMES LO:009A BL:3933A BU:1
   
Property Owner Owner's Mailing Address
GRIFFITH PLAZA PARTNERS LLC
203 W FOURTH ST
WINSTON SALEM NC 27101
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
2nd StorySQFT 600 $2.00 $1,200.00
Stgwhse/OfficeSQFT 4,600 $3.75 $17,250.00


Total Units 0
Total Sqft 5200
Total Potential Gross Income $18,450.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $1,107.00
     Deductions Total (% of PGI) 6.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $17,343.00
 
Total Expenses $0.00
Total Expenses Override $1,387.44
NET Income $15,955.56
     Percentage of PGI 86.480%
     Percentage of EGI 92.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.095000


Total Value $167,953.26
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $168,000.00
Final Value Override $0.00