Detailed Property Information

Income Summary

Data last updated on: 5/5/2024     Ownership current as of: 5/3/2024     Tax Year: 2024
REID 6817642812000

PIN # 6817-64-2812

Location Address Property Description
145 Columbine DR FAMILY DENISTRY LO:017 BL:2252 BU:1
   
Property Owner Owner's Mailing Address
GODEL, ALAN;HANNON, JUSTIN
417 WILLOW BROOK DR
MATTHEWS NC 28105
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type
Income Location Average
Economic Year Built
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
Bsmt OfficeSQFT 961 $2.00 $1,922.00
Med OfficeSQFT 2,275 $17.00 $38,675.00


Total Units 0
Total Sqft 3236
Total Potential Gross Income $40,597.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $4,871.64
     Deductions Total (% of PGI) 12.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $35,725.36
 
Total Expenses $0.00
Total Expenses Override $10,717.61
NET Income $25,007.75
     Percentage of PGI 61.600%
     Percentage of EGI 70.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.110000


Total Value $227,343.18
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $227,300.00
Final Value Override $0.00