Detailed Property Information

Income Summary

Data last updated on: 5/20/2024     Ownership current as of: 5/15/2024     Tax Year: 2024
REID 6825981791000

PIN # 6825-98-1791

Location Address Property Description
800 Spring ST CLIFFORD APTS LO:001 BL:0148 BU:1
   
Property Owner Owner's Mailing Address
CITY OF WINSTON SALEM
PO BOX 2511
WINSTON SALEM NC 27102
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type Apartments S1
Income Location Average
Economic Year Built 1995
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
AptsUNITS 8 $6,600.00 $52,800.00


Total Units 8
Total Sqft 0
Total Potential Gross Income $52,800.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $4,224.00
     Deductions Total (% of PGI) 8.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $48,576.00
 
Total Expenses $0.00
Total Expenses Override $19,430.40
NET Income $29,145.60
     Percentage of PGI 55.200%
     Percentage of EGI 60.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.095000


Total Value $306,795.79
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $306,800.00
Final Value Override $0.00