| Grade |
B+20 145%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$362,739
|
| Physical Depreciation (% Bad) |
A 7%
|
| Depreciated Value |
$337,347
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$337,347
|
| Market Area Factor |
1.00
|
| Building Value |
$337,300
|
| Misc Improvements Value |
$36,500
|
| Total Improvement Value |
$373,800
|
|
Assessed Land Value
|
$132,700
|
|
|
|
|
Assessed Total Value
|
$506,500
|
|