| Grade |
B-10 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$246,940
|
| Physical Depreciation (% Bad) |
A 12%
|
| Depreciated Value |
$217,307
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$217,307
|
| Market Area Factor |
1.00
|
| Building Value |
$217,300
|
| Misc Improvements Value |
$1,300
|
| Total Improvement Value |
$218,600
|
|
Assessed Land Value
|
$45,000
|
|
|
|
|
Assessed Total Value
|
$263,600
|
|