| Grade |
A+5 185%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$706,563
|
| Physical Depreciation (% Bad) |
A 18%
|
| Depreciated Value |
$579,382
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$579,382
|
| Market Area Factor |
1.00
|
| Building Value |
$579,400
|
| Misc Improvements Value |
$5,300
|
| Total Improvement Value |
$584,700
|
|
Assessed Land Value
|
$910,000
|
|
|
|
|
Assessed Total Value
|
$1,494,700
|
|