| Grade |
AA+1 350%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$1,713,173
|
| Physical Depreciation (% Bad) |
A 1%
|
| Depreciated Value |
$1,696,041
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$1,696,041
|
| Market Area Factor |
1.00
|
| Building Value |
$1,696,000
|
| Misc Improvements Value |
$64,800
|
| Total Improvement Value |
$1,760,800
|
|
Assessed Land Value
|
$910,000
|
|
|
|
|
Assessed Total Value
|
$2,670,800
|
|