| Grade |
B-10 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$115,080
|
| Physical Depreciation (% Bad) |
A 17%
|
| Depreciated Value |
$95,516
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$95,516
|
| Market Area Factor |
1.00
|
| Building Value |
$95,500
|
| Misc Improvements Value |
$1,800
|
| Total Improvement Value |
$97,300
|
|
Assessed Land Value
|
$55,000
|
|
|
|
|
Assessed Total Value
|
$152,300
|
|