| Grade |
C+20 119%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$247,577
|
| Physical Depreciation (% Bad) |
A 19%
|
| Depreciated Value |
$200,537
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$200,537
|
| Market Area Factor |
1.00
|
| Building Value |
$200,500
|
| Misc Improvements Value |
$8,300
|
| Total Improvement Value |
$208,800
|
|
Assessed Land Value
|
$61,100
|
|
|
|
|
Assessed Total Value
|
$372,400
|
|