| Grade |
B+5 130%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$1,669,429
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$1,402,320
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$1,402,320
|
| Market Area Factor |
1.00
|
| Building Value |
$1,402,300
|
| Misc Improvements Value |
$26,600
|
| Total Improvement Value |
$1,428,900
|
|
Assessed Land Value
|
$110,000
|
|
|
|
|
Assessed Total Value
|
$1,538,900
|
|