| Grade |
A 150%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$1,428,061
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$1,128,168
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$1,128,168
|
| Market Area Factor |
1.00
|
| Building Value |
$1,128,200
|
| Misc Improvements Value |
|
| Total Improvement Value |
$1,128,200
|
|
Assessed Land Value
|
$250,000
|
|
|
|
|
Assessed Total Value
|
$1,378,200
|
|