| Total Adjusted Replacement Cost New |
$135,872
|
| Physical Depreciation (% Bad) |
A
22.00
|
| Depreciated Value |
$113,168
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
20.00
|
| Total Depreciated Value |
$90,534
|
| Market Area Factor |
1.00
|
| Building Value |
$90,500
|
| Misc Improvements Value |
$3,900
|
| Total Improvement Value |
$94,400
|
|
Assessed Land Value
|
$100,000
|
|
|
|
|
Assessed Total Value
|
$194,400
|
|