Total Adjusted Replacement Cost New |
$5,706,346
|
Physical Depreciation (% Bad) |
A
22.00
|
Depreciated Value |
$4,371,159
|
Economic Depreciation (% Bad) |
0
|
Functional Depreciation (% Bad) |
0
|
Total Depreciated Value |
$4,371,159
|
Market Area Factor |
1.00
|
Building Value |
$4,371,200
|
Misc Improvements Value |
$60,000
|
Total Improvement Value |
$4,431,200
|
Assessed Land Value
|
$2,111,800
|
|
|
Assessed Total Value
|
$6,543,000
|
|