| Total Adjusted Replacement Cost New |
$6,426,601
|
| Physical Depreciation (% Bad) |
29.00%
|
| Depreciated Value |
$4,193,031
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$4,193,031
|
| Market Area Factor |
1.00
|
| Building Value |
$4,193,000
|
| Misc Improvements Value |
$60,000
|
| Total Improvement Value |
$4,253,000
|
|
Assessed Land Value
|
$2,111,800
|
|
|
|
|
Assessed Total Value
|
$5,909,855
|
|