| Total Adjusted Replacement Cost New |
$12,328,760
|
| Physical Depreciation (% Bad) |
61.00%
|
| Depreciated Value |
$4,808,217
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$4,808,217
|
| Market Area Factor |
1.20
|
| Building Value |
$4,808,200
|
| Misc Improvements Value |
$22,800
|
| Total Improvement Value |
$4,831,000
|
|
Assessed Land Value
|
$359,400
|
|
|
|
|
Assessed Total Value
|
$5,190,400
|
|