| Total Adjusted Replacement Cost New |
$2,141,434
|
| Physical Depreciation (% Bad) |
A
40.00
|
| Depreciated Value |
$858,516
|
| Economic Depreciation (% Bad) |
20.00
|
| Functional Depreciation (% Bad) |
10.00
|
| Total Depreciated Value |
$600,961
|
| Market Area Factor |
1.00
|
| Building Value |
$601,000
|
| Misc Improvements Value |
$25,600
|
| Total Improvement Value |
$626,600
|
|
Assessed Land Value
|
$263,800
|
|
|
|
|
Assessed Total Value
|
$890,400
|
|