| Grade |
C+15 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$316,403
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$227,810
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$227,810
|
| Market Area Factor |
1.20
|
| Building Value |
$273,400
|
| Misc Improvements Value |
$3,400
|
| Total Improvement Value |
$276,800
|
|
Assessed Land Value
|
$80,000
|
|
|
|
|
Assessed Total Value
|
$356,800
|
|