| Total Adjusted Replacement Cost New |
$1,196,745
|
| Physical Depreciation (% Bad) |
16.00%
|
| Depreciated Value |
$1,005,266
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$1,005,266
|
| Market Area Factor |
1.00
|
| Building Value |
$1,005,300
|
| Misc Improvements Value |
$122,000
|
| Total Improvement Value |
$1,127,300
|
|
Assessed Land Value
|
$2,287,000
|
|
|
|
|
Assessed Total Value
|
$3,414,300
|
|