| Grade |
A 180%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$645,042
|
| Physical Depreciation (% Bad) |
A 15%
|
| Depreciated Value |
$548,286
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$548,286
|
| Market Area Factor |
1.00
|
| Building Value |
$548,300
|
| Misc Improvements Value |
$21,100
|
| Total Improvement Value |
$569,400
|
|
Assessed Land Value
|
$150,000
|
|
|
|
|
Assessed Total Value
|
$719,400
|
|