| Total Adjusted Replacement Cost New |
$2,496,338
|
| Physical Depreciation (% Bad) |
A
35.00
|
| Depreciated Value |
$1,002,742
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$1,002,742
|
| Market Area Factor |
1.00
|
| Building Value |
$1,002,700
|
| Misc Improvements Value |
$5,000
|
| Total Improvement Value |
$1,007,700
|
|
Assessed Land Value
|
$2,809,300
|
|
|
|
|
Assessed Total Value
|
$3,817,000
|
|