| Grade |
B+5 130%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$326,613
|
| Physical Depreciation (% Bad) |
A 9%
|
| Depreciated Value |
$297,218
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$297,218
|
| Market Area Factor |
1.00
|
| Building Value |
$297,200
|
| Misc Improvements Value |
$900
|
| Total Improvement Value |
$298,100
|
|
Assessed Land Value
|
$65,000
|
|
|
|
|
Assessed Total Value
|
$363,100
|
|