| Grade |
B+15 140%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$389,033
|
| Physical Depreciation (% Bad) |
A 1%
|
| Depreciated Value |
$385,143
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$385,143
|
| Market Area Factor |
1.00
|
| Building Value |
$385,100
|
| Misc Improvements Value |
$16,900
|
| Total Improvement Value |
$402,000
|
|
Assessed Land Value
|
$65,000
|
|
|
|
|
Assessed Total Value
|
$467,000
|
|