| Grade |
B-10 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$165,364
|
| Physical Depreciation (% Bad) |
A 9%
|
| Depreciated Value |
$150,481
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$150,481
|
| Market Area Factor |
1.00
|
| Building Value |
$150,500
|
| Misc Improvements Value |
$4,600
|
| Total Improvement Value |
$155,100
|
|
Assessed Land Value
|
$57,000
|
|
|
|
|
Assessed Total Value
|
$212,100
|
|