| Total Adjusted Replacement Cost New |
$6,297,721
|
| Physical Depreciation (% Bad) |
32.00%
|
| Depreciated Value |
$4,282,450
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$4,282,450
|
| Market Area Factor |
1.00
|
| Building Value |
$4,282,500
|
| Misc Improvements Value |
$51,000
|
| Total Improvement Value |
$4,333,500
|
|
Assessed Land Value
|
$1,204,000
|
|
|
|
|
Assessed Total Value
|
$7,554,405
|
|