| Total Adjusted Replacement Cost New |
$5,872,353
|
| Physical Depreciation (% Bad) |
46.00%
|
| Depreciated Value |
$3,521,035
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$3,521,035
|
| Market Area Factor |
1.00
|
| Building Value |
$3,521,000
|
| Misc Improvements Value |
$34,700
|
| Total Improvement Value |
$3,555,700
|
|
Assessed Land Value
|
$1,628,800
|
|
|
|
|
Assessed Total Value
|
$5,184,500
|
|