Guilford County North Carolina
Home   County Home   Tax Dept Home   Tax Bills   Maps   Tax Rates

Guilford County Real Property Data          

Income Summary

Data last updated on: 4/3/2026     Ownership current as of: 4/2/2026     Tax Year: 2026
REID 47430

PIN # 7866-88-6492

Location Address Property Description
3822 MIZELL RD 23.69 AC 1 PB 74-20 WINDLAKE APTS PL:74-20
   
Property Owner Owner's Mailing Address
OREI THE EDGE PROPERTY OWNER LLC
1200 BRICKELL AVE PH 2020
MIAMI FL 33131
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type AptLR 12-352 B
Income Location Low Cost
Economic Year Built 1991
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
Door Count, Agg - All TypesUNITS 299 $11,700.00 $3,498,300.00


Total Units 299
Total Sqft 0
Total Potential Gross Income $3,498,300.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $262,372.50
     Deductions Total (% of PGI) 7.500%
Misc Income $349,830.00
     Misc Income (% of PGI) 10.000%
Total Effective Gross Income $3,585,757.50
 
Total Expenses $0.00
Total Expenses Override $1,255,015.12
NET Income $2,330,742.38
     Percentage of PGI 66.625%
     Percentage of EGI 65.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.059660


Total Value $39,067,086.49
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $39,067,086.00
Final Value Override $0.00

Per North Carolina General Statute 105-285-287 (d), all real property in North Carolina is subject to listing and valuation annually as it exists on January 1. Real Property assessments are based on market values as of the date of the last countywide reappraisal in 2026.

Prints best in landscape mode