| Grade |
C-5 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$78,877
|
| Physical Depreciation (% Bad) |
A 50%
|
| Depreciated Value |
$39,438
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
30
|
| Total Depreciated Value |
$27,607
|
| Market Area Factor |
0.80
|
| Building Value |
$23,410
|
| Misc Improvements Value |
$300
|
| Total Improvement Value |
$23,710
|
|
Assessed Land Value
|
$10,195
|
|
|
|
|
Assessed Total Value
|
$33,905
|
|