| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$93,537
|
| Physical Depreciation (% Bad) |
G 0%
|
| Depreciated Value |
$93,987
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$93,987
|
| Market Area Factor |
0.80
|
| Building Value |
$78,474
|
| Misc Improvements Value |
|
| Total Improvement Value |
$78,474
|
|
Assessed Land Value
|
$26,803
|
|
|
|
|
Assessed Total Value
|
$105,277
|
|