Detailed Property Information

Income Summary

Data last updated on: 5/13/2026     Ownership current as of: 5/4/2026     Tax Year: 2026
REID 6826689447000

PIN # 6826-68-9447

Location Address Property Description
3050 University PKWY BEST WESTERN PLUS LO:130 BL:3436 BU:1
   
Property Owner Owner's Mailing Address
3050 UNIVERSITY LLC
450 N PATTERSON AVENUE SUITE 300
WINSTON SALEM NC 27101
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type Hotels
Income Location Average
Economic Year Built 1997
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
HotelUNITS 194 $23,725.00 $4,602,650.00


Total Units 194
Total Sqft 0
Total Potential Gross Income $4,602,650.00
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $2,071,192.50
     Deductions Total (% of PGI) 45.000%
Misc Income $92,053.00
     Misc Income (% of PGI) 2.000%
Total Effective Gross Income $2,623,510.50
 
Total Expenses $0.00
Total Expenses Override $1,836,457.35
NET Income $787,053.15
     Percentage of PGI 17.100%
     Percentage of EGI 30.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.090000


Total Value $8,745,035.00
Excess Land $0.00
Furniture, Fixtures, & Equipment $300,000.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $8,445,000.00
Final Value Override $0.00