Detailed Property Information

Income Summary

Data last updated on: 1/1/0001     Ownership current as of: 8/2/2025     Tax Year: 2025
REID 6822528308000

PIN # 6822-52-8308

Location Address Property Description
5034 Peters Creek PKWY OLIVER'S CROSSING S.C. LO:001A BL:3871C BU:1
   
Property Owner Owner's Mailing Address
CLUB FOREST OCWS LLC;WOODWAY OCWS LLC
P.O.BOX 699
FOUNTAIN INN SC 29644
Parcel
Buildings
Misc Improvements
Land
Income
Deeds
Notes
Sales
Photos
Tax Bill
Map
Income Modeling
Income Model Type Retail
Income Location Average
Economic Year Built 2010
Potential Gross Income (PGI)
DescriptionMeasurementUnit QuantityAnnual Unit IncomeAnnual PGI
2 Of Small Retail ShopSQFT 12,600 $15.00 $189,000.00
3 Of Small Retail ShopSQFT 3,600 $15.00 $54,000.00
Dollar TreeSQFT 9,171 $10.00 $91,710.00
Lowes FoodsSQFT 42,379 $14.25 $603,900.75
Small Retail ShopsSQFT 8,750 $15.00 $131,250.00


Total Units 0
Total Sqft 76500
Total Potential Gross Income $1,069,860.75
Total Potential Gross Income Override $0.00
 
Effective Gross Income (EGI)   NET Expenses

Deductions Total $106,986.08
     Deductions Total (% of PGI) 10.000%
Misc Income $0.00
     Misc Income (% of PGI) 0.000%
Total Effective Gross Income $962,874.67
 
Total Expenses $0.00
Total Expenses Override $144,431.20
NET Income $818,443.47
     Percentage of PGI 76.500%
     Percentage of EGI 85.000%
 
Final Value

Income Method Overall Rate
Rate Used 0.062500


Total Value $13,095,095.52
Excess Land $0.00
Furniture, Fixtures, & Equipment $0.00
Additional Buildings $0.00
Supporting Parcels $0.00
Final Value $13,095,100.00
Final Value Override $0.00